FFL89 2024 Budget
and Year end point totals
Print page 2024 season
1 page  - print in portrait
Team
'09-'14
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
Total
Fixer Upper
--
--
--
--
--
--
250
105
14
210





579
JP Neil
800
455
100
230
315
0
30
40
500
570





3115
LA Warlords
--
100
240
345
325
500
368
225
425
355





3043
Lucente's Rule
--
325
0
450
0
355
265
220
0
80





1695
Lynx
--
115
405
560
495
575
590
535
310
455





5895
McGibblets
150
50
75
100
0
465
295
225
50
265





2405
Nooners
--
--
--
--
--
--
--
--
460
0





460
Shamrocks
500
100
355
225
250
130
55
785
370
385





4225
Strange Brew
325
380
70
0
0
0
0
0
0
105





1695
Texan
1255
415
265
40
375
440
395
30
335
100





3750
Warthogs
--
325
550
475
485
375
585
430
585
545





4355
Young Guns
640
40
560
365
675
40
0
405
0
80





3221
2024 Season    -   Team Totals

League Debt's
Team
Entry Fee
Carryover $
Keeper $
Paid
A/D $$
$ owed
CBSsports.com
149.99
Paid  4-30-2024
Fixer Upper
230.00
210.00
60.00
290.00

0.00
JP Neil
230.00
280.00
60.00
290.00

0.00

PrimeTime Draft
25.00
Paid 3-17-2024
LA Warlords
230.00
280.00
70.00
300.00

0.00
Lucente's Rule
230.00
280.00
40.00
270.00

0.00
Lynx*
230.00
280.00
55.00
285.00

0.00
McGibblets
230.00

55.00
285.00

0.00
Nooners
230.00
280.00
60.00
290.00

0.00
Shamrocks
230.00

45.00
275.00

0.00
Strange Brew
230.00
105.00
0.00
230.00

0.00

Trophy engravings
2 X 22.50 = 45.00 (Champ) (TBowl)
Paid 2-2-2024

Texan *
230.00

55.00
285.00

0.00
Warthogs
230.00
280.00
55.00
285.00

0.00
Young Guns
230.00

30.00
260.00

0.00
2024 season
FFL89 totals
2760.00
1995.00
585.00
3345.00

0.00
Total
-220.00
2024 season
Start $$
2760.00
1995.00
585.00
3345.00

0.00

Total Payouts - 2023
-3330.00
* Texan/Lynx paid will include ($149.99)CBS,(25.00)PrimeTime Draft(Engraving(45.00)= 220.00
League totals/dollars
2760.00
Payouts
Total Keeper $
585.00
Division Winners
325.00
X 4 *

1300.00
Total adds
3345.00
Wild Cards
225.00
X 2 *
450.00
Balance
15.00
Championship
275.00 total (150, 75, 50)
275.00


Toilet Bowl
1 @ 100.00 *
100.00


Super Bowl
275.00 total (150, 75, 50) *
275.00


Weekly High's - 6 & 2
320.00 total -6 @ 40 each -2 (PF&WK18) - 80.00
320.00
Carryover $$ - to 2023/24
172.00
Extra Weekly High's
270.00 total - 3 @ 40 each   5 @ 30 each
270.00
Balance
187.00
Super Bowl Wkly high
4 @30 each
120.00
Transaction money - to date
0.00
Site & DBoard
CBS (5-22) PrimeTime(3-24) Engraving(2-24)
220.00


Total  262.00 / 10 = 25.00 * ( +12.00)  no extra 3 championship
3330.00
Balance total
187.00
Franchise Football League
est 1989
2024 Season
Championship
Toilet
Bowl
Super Bowl
SBowl
WK-H
(4)
Wkly
High's
(14)
Week
18
(1)
Most
PF
(1)
YTD
Total
$ owed
Total
Team
Division
Wild Card
1st
2nd
3rd
1st
2nd
3rd
Fixer Upper
---
---
---
---
---
---
---
---
---
---
1
---
---
---
---
JP Neil
---
---
---
---
---
---
---
---
---
---
2
---
---
---
---
LA Warlords
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
Lucente's Rule
---
---
---
---
---
---
---
---
---
---
1
---
---
---
---
Lynx
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
McGibblets
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
Nooners
---
---
---
---
---
---
---
---
---
---
2
---
---
---
---
Shamrocks
---
---
---
---
---
---
---
---
---
---
3
---
---
---
---
Strange Brew
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
Texan
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
Warthogs
---
---
---
---
---
---
---
---
---
---
2
---
---
---
---
Young Guns
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
will Include, 6 weekly high's season and 1 week 18 high. 1 High PF= 320.00  plus 3 more at 40.00 each and 4 @ 30.00 each (240.00)-560.00 total
4 Super Bowl weekly highs @ 30.00 each - 120.00 total